ANUALIDAD
-Cantidad de dinero igual
-En periodos y tiempos iguales
-No tiene que incluir forzosamente en plazo de tiempo anuales
AMORTIZACIÓN
-Es la cantidad de dinero que salda gradualmente una deuda
-Considerando los intereses que genera dicha deuda
-Respetando los plazos de tiempo estipulados
ejemplo:
Institucion
capital: 463200
tasa de interes : 39% anual
tiempo: 5 años
tiempo 30 bimestres
interes: 0.058333333
ALTERNATIVA 2 | fecha de pago | anualidad | interes | amortizacion | saldos | 0.05833333 | 463200 | |
1 | 26/12/2015 | $33,053.06 | $27,020.00 | $6,033.06 | $457,166.94 | |||
2 | 26/02/2016 | $33,053.06 | $26,668.07 | $6,384.98 | $450,781.96 | |||
3 | 26/04/2016 | $33,053.06 | $26,295.61 | $6,757.44 | $444,024.52 | |||
4 | 26/06/2016 | $33,053.06 | $25,901.43 | $7,151.63 | $436,872.89 | |||
5 | 26/08/2016 | $33,053.06 | $25,484.25 | $7,568.80 | $429,304.09 | |||
6 | 26/10/2016 | $33,053.06 | $25,042.74 | $8,010.32 | $421,293.77 | |||
7 | 26/12/2016 | $33,053.06 | $24,575.47 | $8,477.59 | $412,816.18 | |||
8 | 26/02/2017 | $33,053.06 | $24,080.94 | $8,972.11 | $403,844.07 | |||
9 | 26/04/2017 | $33,053.06 | $23,557.57 | $9,495.49 | $394,348.58 | |||
10 | 26/06/2017 | $33,053.06 | $23,003.67 | $10,049.39 | $384,299.19 | |||
11 | 26/08/2017 | $33,053.06 | $22,417.45 | $10,635.60 | $373,663.59 | |||
12 | 26/10/2017 | $33,053.06 | $21,797.04 | $11,256.01 | $362,407.58 | |||
13 | 26/12/2017 | $33,053.06 | $21,140.44 | $11,912.61 | $350,494.96 | |||
14 | 26/02/2018 | $33,053.06 | $20,445.54 | $12,607.52 | $337,887.45 | |||
15 | 26/04/2018 | $33,053.06 | $19,710.10 | $13,342.96 | $324,544.49 | |||
16 | 26/06/2018 | $33,053.06 | $18,931.76 | $14,121.29 | $310,423.20 | |||
17 | 26/08/2018 | $33,053.06 | $18,108.02 | $14,945.04 | $295,478.16 | |||
18 | 26/10/2018 | $33,053.06 | $17,236.23 | $15,816.83 | $279,661.33 | |||
19 | 26/12/2018 | $33,053.06 | $16,313.58 | $16,739.48 | $262,921.85 | |||
20 | 26/02/2019 | $33,053.06 | $15,337.11 | $17,715.95 | $245,205.90 | |||
21 | 26/04/2019 | $33,053.06 | $14,303.68 | $18,749.38 | $226,456.52 | |||
22 | 26/06/2019 | $33,053.06 | $13,209.96 | $19,843.09 | $206,613.43 | |||
23 | 26/08/2019 | $33,053.06 | $12,052.45 | $21,000.61 | $185,612.82 | |||
24 | 26/10/2019 | $33,053.06 | $10,827.41 | $22,225.64 | $163,387.18 | |||
25 | 26/12/2019 | $33,053.06 | $9,530.92 | $23,522.14 | $139,865.05 | |||
26 | 26/02/2020 | $33,053.06 | $8,158.79 | $24,894.26 | $114,970.78 | |||
27 | 26/04/2020 | $33,053.06 | $6,706.63 | $26,346.43 | $88,624.36 | |||
28 | 26/06/2020 | $33,053.06 | $5,169.75 | $27,883.30 | $60,741.05 | |||
29 | 26/08/2020 | $33,053.06 | $3,543.23 | $29,509.83 | $31,231.23 | |||
30 | 26/10/2020 | $33,053.06 | $1,821.82 | $31,231.23 | - 0.01 |